SDI Group plc
SDI.L · LSE
4/30/2025 | 4/30/2024 | 4/30/2023 | 4/30/2022 | |
|---|---|---|---|---|
| Revenue | £66,177 | £65,846 | £67,577 | £49,656 |
| % Growth | 0.5% | -2.6% | 36.1% | – |
| Cost of Goods Sold | £23,251 | £24,297 | £24,810 | £17,998 |
| Gross Profit | £42,926 | £41,549 | £42,767 | £31,658 |
| % Margin | 64.9% | 63.1% | 63.3% | 63.8% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £11,997 | £11,179 | £10,622 | £0 |
| SG&A Expenses | £11,997 | £11,179 | £29,932 | £19,510 |
| Sales & Mktg Exp. | £0 | £0 | £19,310 | £0 |
| Other Operating Expenses | £23,997 | £23,080 | £112 | £21,479 |
| Operating Expenses | £35,994 | £34,259 | £32,435 | £21,479 |
| Operating Income | £6,932 | £7,892 | £6,812 | £10,179 |
| % Margin | 10.5% | 12% | 10.1% | 20.5% |
| Other Income/Exp. Net | -£1,470 | -£2,229 | -£970 | -£295 |
| Pre-Tax Income | £5,462 | £5,663 | £5,842 | £9,884 |
| Tax Expense | £1,424 | £1,409 | £1,939 | £2,341 |
| Net Income | £3,984 | £4,231 | £3,871 | £7,543 |
| % Margin | 6% | 6.4% | 5.7% | 15.2% |
| EPS | 0.038 | 0.041 | 0.038 | 0.075 |
| % Growth | -6.2% | 7.7% | -49.9% | – |
| EPS Diluted | 0.038 | 0.04 | 0.037 | 0.072 |
| Weighted Avg Shares Out | 104,551 | 104,100 | 102,762 | 100,122 |
| Weighted Avg Shares Out Dil | 106,097 | 105,254 | 104,799 | 104,259 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | £0 | £0 |
| Interest Expense | £1,470 | £1,627 | £970 | £295 |
| Depreciation & Amortization | £4,171 | £3,984 | £4,256 | £2,774 |
| EBITDA | £11,103 | £11,274 | £11,068 | £12,953 |
| % Margin | 16.8% | 17.1% | 16.4% | 26.1% |