Schrödinger, Inc.
SDGR · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $207,539 | $216,666 | $180,955 | $137,931 |
| % Growth | -4.2% | 19.7% | 31.2% | – |
| Cost of Goods Sold | $75,456 | $75,974 | $79,933 | $72,311 |
| Gross Profit | $132,083 | $140,692 | $101,022 | $65,620 |
| % Margin | 63.6% | 64.9% | 55.8% | 47.6% |
| R&D Expenses | $201,785 | $181,766 | $126,372 | $90,904 |
| G&A Expenses | $99,677 | $99,148 | $90,825 | $64,009 |
| SG&A Expenses | $139,594 | $136,374 | $121,467 | $86,159 |
| Sales & Mktg Exp. | $39,917 | $37,226 | $30,642 | $22,150 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $341,379 | $318,140 | $247,839 | $177,063 |
| Operating Income | -$209,296 | -$177,448 | -$146,817 | -$111,443 |
| % Margin | -100.8% | -81.9% | -81.1% | -80.8% |
| Other Income/Exp. Net | $23,585 | $220,367 | -$2,306 | $10,635 |
| Pre-Tax Income | -$185,711 | $42,919 | -$149,123 | -$100,808 |
| Tax Expense | $1,412 | $2,199 | $63 | $411 |
| Net Income | -$187,123 | $40,720 | -$149,186 | -$100,393 |
| % Margin | -90.2% | 18.8% | -82.4% | -72.8% |
| EPS | -2.57 | 0.57 | -2.1 | -1.43 |
| % Growth | -550.9% | 127.1% | -46.9% | – |
| EPS Diluted | -2.57 | 0.54 | -2.1 | -1.43 |
| Weighted Avg Shares Out | 72,670 | 71,776 | 71,173 | 70,595 |
| Weighted Avg Shares Out Dil | 72,670 | 74,987 | 71,173 | 70,595 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $3,950 | $1,057 |
| Interest Expense | $0 | $0 | $3 | $0 |
| Depreciation & Amortization | $6,159 | $5,552 | $4,344 | $2,847 |
| EBITDA | -$203,137 | -$171,896 | -$142,473 | -$108,596 |
| % Margin | -97.9% | -79.3% | -78.7% | -78.7% |