Schrödinger, Inc.
SDGR · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $208 | $217 | $181 | $138 |
| % Growth | -4.2% | 19.7% | 31.2% | – |
| Cost of Goods Sold | $75 | $76 | $80 | $72 |
| Gross Profit | $132 | $141 | $101 | $66 |
| % Margin | 63.6% | 64.9% | 55.8% | 47.6% |
| R&D Expenses | $202 | $182 | $126 | $91 |
| G&A Expenses | $100 | $99 | $91 | $64 |
| SG&A Expenses | $140 | $136 | $121 | $86 |
| Sales & Mktg Exp. | $40 | $37 | $31 | $22 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $341 | $318 | $248 | $177 |
| Operating Income | -$209 | -$177 | -$147 | -$111 |
| % Margin | -100.8% | -81.9% | -81.1% | -80.8% |
| Other Income/Exp. Net | $24 | $220 | -$2 | $11 |
| Pre-Tax Income | -$186 | $43 | -$149 | -$101 |
| Tax Expense | $1 | $2 | $0 | $0 |
| Net Income | -$187 | $41 | -$149 | -$100 |
| % Margin | -90.2% | 18.8% | -82.4% | -72.8% |
| EPS | -2.57 | 0.57 | -2.1 | -1.43 |
| % Growth | -550.9% | 127.1% | -46.9% | – |
| EPS Diluted | -2.57 | 0.54 | -2.1 | -1.43 |
| Weighted Avg Shares Out | 73 | 72 | 71 | 71 |
| Weighted Avg Shares Out Dil | 73 | 75 | 71 | 71 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $4 | $1 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $6 | $6 | $4 | $3 |
| EBITDA | -$203 | -$172 | -$142 | -$109 |
| % Margin | -97.9% | -79.3% | -78.7% | -78.7% |