Schrödinger, Inc.
SDGR · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $54,324 | $54,759 | $59,551 | $88,317 |
| % Growth | -0.8% | -8% | -32.6% | – |
| Cost of Goods Sold | $26,285 | $28,601 | $28,427 | $24,187 |
| Gross Profit | $28,039 | $26,158 | $31,124 | $64,130 |
| % Margin | 51.6% | 47.8% | 52.3% | 72.6% |
| R&D Expenses | $42,757 | $43,138 | $45,844 | $49,362 |
| G&A Expenses | $21,705 | $25,189 | $25,802 | $25,776 |
| SG&A Expenses | $31,229 | $35,923 | $36,169 | $35,480 |
| Sales & Mktg Exp. | $9,524 | $10,734 | $10,367 | $9,704 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $73,986 | $79,061 | $82,013 | $84,842 |
| Operating Income | -$45,947 | -$52,903 | -$50,889 | -$20,712 |
| % Margin | -84.6% | -96.6% | -85.5% | -23.5% |
| Other Income/Exp. Net | $13,314 | $10,017 | -$8,891 | -$18,541 |
| Pre-Tax Income | -$32,633 | -$42,886 | -$59,780 | -$39,253 |
| Tax Expense | $162 | $287 | $28 | $963 |
| Net Income | -$32,795 | -$43,173 | -$59,808 | -$40,216 |
| % Margin | -60.4% | -78.8% | -100.4% | -45.5% |
| EPS | -0.45 | -0.59 | -0.82 | -0.55 |
| % Growth | 23.7% | 28% | -49.1% | – |
| EPS Diluted | -0.45 | -0.59 | -0.82 | -0.55 |
| Weighted Avg Shares Out | 73,613 | 73,428 | 73,058 | 72,670 |
| Weighted Avg Shares Out Dil | 73,613 | 73,428 | 73,058 | 72,670 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1,465 | $1,531 | $1,589 | $1,764 |
| EBITDA | -$31,168 | -$41,355 | -$49,300 | -$18,948 |
| % Margin | -57.4% | -75.5% | -82.8% | -21.5% |