Synergie SE
SDG.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €3,184,936 | €3,108,471 | €2,916,021 | €2,696,590 |
| % Growth | 2.5% | 6.6% | 8.1% | – |
| Cost of Goods Sold | €3,019,717 | €2,195,253 | €2,595,728 | €2,409,708 |
| Gross Profit | €165,219 | €913,218 | €320,293 | €286,882 |
| % Margin | 5.2% | 29.4% | 11% | 10.6% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €0 | €0 | €96,630 | €88,167 |
| SG&A Expenses | €1,563 | €0 | €96,630 | €88,167 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €226,047 | €797,163 | -€35,304 | €82,261 |
| Operating Expenses | €227,610 | €797,163 | €61,326 | €170,428 |
| Operating Income | €95,569 | €116,055 | €133,292 | €116,454 |
| % Margin | 3% | 3.7% | 4.6% | 4.3% |
| Other Income/Exp. Net | €7,350 | €2,932 | -€2,990 | -€1,041 |
| Pre-Tax Income | €102,919 | €118,987 | €130,302 | €115,413 |
| Tax Expense | €35,797 | €40,410 | €42,088 | €39,719 |
| Net Income | €63,139 | €74,870 | €83,771 | €70,891 |
| % Margin | 2% | 2.4% | 2.9% | 2.6% |
| EPS | 2.73 | 3.18 | 3.51 | 2.96 |
| % Growth | -14.2% | -9.4% | 18.6% | – |
| EPS Diluted | 2.73 | 3.18 | 3.51 | 2.96 |
| Weighted Avg Shares Out | 23,131 | 23,520 | 23,876 | 23,987 |
| Weighted Avg Shares Out Dil | 23,131 | 23,520 | 23,876 | 23,987 |
| Supplemental Information | – | – | – | – |
| Interest Income | €11,804 | €1,419 | €1,489 | €1,022 |
| Interest Expense | €4,960 | €1,717 | €3,502 | €3,169 |
| Depreciation & Amortization | €32,594 | €31,110 | €29,045 | €28,312 |
| EBITDA | €140,473 | €151,814 | €160,825 | €146,894 |
| % Margin | 4.4% | 4.9% | 5.5% | 5.4% |