Spartan Delta Corp.
SDE.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CA$81,661 | CA$89,875 | CA$95,069 | CA$84,542 |
| % Growth | -9.1% | -5.5% | 12.5% | – |
| Cost of Goods Sold | CA$73,361 | CA$46,133 | CA$46,169 | CA$40,985 |
| Gross Profit | CA$8,300 | CA$43,742 | CA$48,900 | CA$43,557 |
| % Margin | 10.2% | 48.7% | 51.4% | 51.5% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$0 | CA$7,281 | CA$7,066 | CA$6,434 |
| SG&A Expenses | CA$7,558 | CA$7,281 | CA$7,066 | CA$6,434 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$0 | CA$27,799 | CA$29,099 | CA$27,400 |
| Operating Expenses | CA$7,558 | CA$35,080 | CA$36,165 | CA$33,834 |
| Operating Income | CA$742 | CA$8,662 | CA$12,735 | CA$9,723 |
| % Margin | 0.9% | 9.6% | 13.4% | 11.5% |
| Other Income/Exp. Net | CA$6,601 | CA$35,932 | -CA$19,465 | -CA$2,443 |
| Pre-Tax Income | CA$7,343 | CA$44,594 | -CA$6,730 | CA$7,280 |
| Tax Expense | CA$2,012 | CA$11,063 | -CA$1,561 | CA$2,091 |
| Net Income | CA$5,331 | CA$33,531 | -CA$5,169 | CA$5,189 |
| % Margin | 6.5% | 37.3% | -5.4% | 6.1% |
| EPS | 0.027 | 0.17 | -0.027 | 0.03 |
| % Growth | -84.4% | 729.6% | -190.3% | – |
| EPS Diluted | 0.026 | 0.17 | -0.027 | 0.03 |
| Weighted Avg Shares Out | 200,303 | 174,738 | 191,237 | 173,415 |
| Weighted Avg Shares Out Dil | 204,329 | 202,116 | 191,237 | 175,515 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$1,241 | CA$1,241 | CA$1,357 | CA$1,642 |
| Interest Expense | CA$2,258 | CA$1,744 | CA$1,973 | CA$2,916 |
| Depreciation & Amortization | CA$38,802 | CA$31,261 | CA$30,478 | CA$31,194 |
| EBITDA | CA$48,403 | CA$77,599 | CA$25,721 | CA$41,390 |
| % Margin | 59.3% | 86.3% | 27.1% | 49% |