Spartan Delta Corp.
SDE.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$151,144 | CA$194 | CA$522 | CA$924 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$37,360 | CA$52,205 | CA$44,512 | CA$47,150 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$18,177 | CA$171,386 | CA$158,496 | CA$163,048 |
| Total Curr. Assets | CA$206,681 | CA$223,785 | CA$203,530 | CA$211,122 |
| Property Plant & Equip (Net) | CA$742,222 | CA$789,163 | CA$735,292 | CA$609,043 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$1,407 | CA$2,084 | CA$219 | CA$0 |
| Tax Assets | CA$20,480 | CA$22,492 | CA$33,512 | CA$30,940 |
| Other NC Assets | CA$117,425 | CA$0 | CA$0 | CA$82,039 |
| Total NC Assets | CA$881,534 | CA$813,739 | CA$769,023 | CA$722,022 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,088,215 | CA$1,037,524 | CA$972,553 | CA$933,144 |
| Liabilities | – | – | – | – |
| Payables | CA$118,103 | CA$116,946 | CA$107,821 | CA$78,996 |
| Short-Term Debt | CA$9,578 | CA$9,568 | CA$19,222 | CA$19,442 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$152,811 | CA$153,511 | CA$159,027 | CA$143,933 |
| Total Curr. Liab. | CA$280,492 | CA$280,025 | CA$286,070 | CA$242,371 |
| LT Debt | CA$118,437 | CA$78,207 | CA$36,943 | CA$137,026 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$80,340 | CA$79,215 | CA$86,387 | CA$82,320 |
| Total NC Liab. | CA$198,777 | CA$157,422 | CA$123,330 | CA$219,346 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$11,350 | CA$21,299 | CA$23,392 | CA$25,835 |
| Total Liabilities | CA$479,269 | CA$437,447 | CA$409,400 | CA$461,717 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$112,265 | CA$110,417 | CA$110,491 | CA$13,528 |
| Retained Earnings | CA$484,678 | CA$479,347 | CA$445,816 | CA$450,985 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$12,003 | CA$10,313 | CA$6,846 | CA$6,914 |
| Total Equity | CA$608,946 | CA$600,077 | CA$563,153 | CA$471,427 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$1,088,215 | CA$1,037,524 | CA$972,553 | CA$933,144 |
| Net Debt | -CA$23,129 | CA$87,581 | CA$55,643 | CA$155,544 |