Spartan Delta Corp.
SDE.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$151 | CA$0 | CA$1 | CA$1 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$37 | CA$52 | CA$45 | CA$47 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$18 | CA$171 | CA$158 | CA$163 |
| Total Curr. Assets | CA$207 | CA$224 | CA$204 | CA$211 |
| Property Plant & Equip (Net) | CA$742 | CA$789 | CA$735 | CA$609 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$1 | CA$2 | CA$0 | CA$0 |
| Tax Assets | CA$20 | CA$22 | CA$34 | CA$31 |
| Other NC Assets | CA$117 | CA$0 | CA$0 | CA$82 |
| Total NC Assets | CA$882 | CA$814 | CA$769 | CA$722 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,088 | CA$1,038 | CA$973 | CA$933 |
| Liabilities | – | – | – | – |
| Payables | CA$118 | CA$117 | CA$108 | CA$79 |
| Short-Term Debt | CA$10 | CA$10 | CA$19 | CA$19 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$153 | CA$154 | CA$159 | CA$144 |
| Total Curr. Liab. | CA$280 | CA$280 | CA$286 | CA$242 |
| LT Debt | CA$118 | CA$78 | CA$37 | CA$137 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$80 | CA$79 | CA$86 | CA$82 |
| Total NC Liab. | CA$199 | CA$157 | CA$123 | CA$219 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$11 | CA$21 | CA$23 | CA$26 |
| Total Liabilities | CA$479 | CA$437 | CA$409 | CA$462 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$112 | CA$110 | CA$110 | CA$14 |
| Retained Earnings | CA$485 | CA$479 | CA$446 | CA$451 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$12 | CA$10 | CA$7 | CA$7 |
| Total Equity | CA$609 | CA$600 | CA$563 | CA$471 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$1,088 | CA$1,038 | CA$973 | CA$933 |
| Net Debt | -CA$23 | CA$88 | CA$56 | CA$156 |