SunCar Technology Group Inc.

SDA · NASDAQ
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$441,897$363,746$282,413$249,235
% Growth21.5%28.8%13.3%
Cost of Goods Sold$390,434$322,057$232,293$212,074
Gross Profit$51,463$41,689$50,120$37,161
% Margin11.6%11.5%17.7%14.9%
R&D Expenses$40,244$14,111$8,478$3,651
G&A Expenses$46,995$22,462$37,742$10,420
SG&A Expenses$69,582$43,040$54,219$23,151
Sales & Mktg Exp.$22,587$20,578$16,477$12,731
Other Operating Expenses$0$0$0$0
Operating Expenses$109,826$57,151$62,697$26,802
Operating Income-$58,363-$15,462-$12,577$10,359
% Margin-13.2%-4.3%-4.5%4.2%
Other Income/Exp. Net-$3,237$455$1,903$171
Pre-Tax Income-$61,600-$15,007-$10,674$10,530
Tax Expense$2,853$2,572$231$938
Net Income-$68,663-$26,912-$6,669-$23,721
% Margin-15.5%-7.4%-2.4%-9.5%
EPS-0.72-0.31-0.081-0.038
% Growth-132.3%-283.7%-113.8%
EPS Diluted-0.72-0.31-0.0810.048
Weighted Avg Shares Out95,99785,44182,549491,037
Weighted Avg Shares Out Dil95,99785,44182,54981,600
Supplemental Information
Interest Income$0$0$0$20
Interest Expense$4,529$4,435$3,659$0
Depreciation & Amortization$5,278$4,868$5,697$4,055
EBITDA-$51,793-$5,704-$1,318$14,414
% Margin-11.7%-1.6%-0.5%5.8%