SCYNEXIS, Inc.
SCYX · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,746 | $140,141 | $5,091 | $13,163 |
| % Growth | -97.3% | 2,652.7% | -61.3% | – |
| Cost of Goods Sold | $0 | $15,624 | $628 | $312 |
| Gross Profit | $3,746 | $124,517 | $4,463 | $12,851 |
| % Margin | 100% | 88.9% | 87.7% | 97.6% |
| R&D Expenses | $26,405 | $30,928 | $27,259 | $23,773 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $14,458 | $20,920 | $62,961 | $49,916 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $40,863 | $51,848 | $90,220 | $73,689 |
| Operating Income | -$37,117 | $72,669 | -$85,757 | -$60,838 |
| % Margin | -990.8% | 51.9% | -1,684.5% | -462.2% |
| Other Income/Exp. Net | $15,980 | -$5,490 | $18,248 | $24,884 |
| Pre-Tax Income | -$21,137 | $67,179 | -$67,509 | -$35,954 |
| Tax Expense | $151 | $138 | -$4,700 | -$3,088 |
| Net Income | -$21,288 | $67,041 | -$62,809 | -$32,866 |
| % Margin | -568.3% | 47.8% | -1,233.7% | -249.7% |
| EPS | -0.44 | 1.4 | -1.47 | -1.25 |
| % Growth | -131.4% | 195.2% | -17.6% | – |
| EPS Diluted | -0.44 | 1.39 | -1.47 | -1.25 |
| Weighted Avg Shares Out | 48,513 | 47,853 | 42,614 | 26,385 |
| Weighted Avg Shares Out Dil | 48,513 | 48,391 | 42,614 | 26,385 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4,291 | $3,954 | $1,415 | $24 |
| Interest Expense | $2,554 | $6,124 | $6,787 | $3,963 |
| Depreciation & Amortization | $1,726 | $580 | $813 | $379 |
| EBITDA | -$18,583 | $70,889 | -$59,909 | -$32,915 |
| % Margin | -496.1% | 50.6% | -1,176.8% | -250.1% |