Security Bancorp, Inc.
SCYT · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $13,797 | $17,190 | $12,058 | $11,073 |
| % Growth | -19.7% | 42.6% | 8.9% | – |
| Cost of Goods Sold | $0 | $5,744 | $1,274 | $1,075 |
| Gross Profit | $13,797 | $11,447 | $10,784 | $9,998 |
| % Margin | 100% | 66.6% | 89.4% | 90.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $589 | $238 | $207 | $204 |
| SG&A Expenses | $676 | $322 | $303 | $302 |
| Sales & Mktg Exp. | $87 | $84 | $96 | $98 |
| Other Operating Expenses | $6,949 | $6,729 | $6,390 | $6,135 |
| Operating Expenses | $7,625 | $7,051 | $6,693 | $6,436 |
| Operating Income | $6,172 | $4,396 | $4,091 | $3,561 |
| % Margin | 44.7% | 25.6% | 33.9% | 32.2% |
| Other Income/Exp. Net | -$718 | $0 | $0 | $0 |
| Pre-Tax Income | $5,454 | $4,396 | $4,091 | $3,561 |
| Tax Expense | $1,390 | $1,130 | $1,042 | $910 |
| Net Income | $4,064 | $3,266 | $3,049 | $2,652 |
| % Margin | 29.5% | 19% | 25.3% | 23.9% |
| EPS | 10.65 | 8.56 | 7.99 | 6.95 |
| % Growth | 24.4% | 7.1% | 15% | – |
| EPS Diluted | 10.65 | 8.56 | 7.99 | 6.95 |
| Weighted Avg Shares Out | 382 | 382 | 382 | 382 |
| Weighted Avg Shares Out Dil | 382 | 382 | 382 | 382 |
| Supplemental Information | – | – | – | – |
| Interest Income | $19,579 | $15,570 | $10,274 | $8,444 |
| Interest Expense | $8,544 | $5,744 | $1,274 | $1,075 |
| Depreciation & Amortization | $218 | $218 | $188 | $185 |
| EBITDA | $0 | $4,614 | $4,279 | $3,747 |
| % Margin | 0% | 26.8% | 35.5% | 33.8% |