Scryb Inc.
SCYRF · OTC
9/30/2024 | 9/30/2023 | 9/30/2022 | 9/30/2021 | |
|---|---|---|---|---|
| Revenue | $1,843 | $1,593 | $659 | $1,100 |
| % Growth | 15.7% | 141.6% | -40.1% | – |
| Cost of Goods Sold | $0 | $1,455 | $724 | $526 |
| Gross Profit | $1,843 | $139 | -$56 | $634 |
| % Margin | 100% | 8.7% | -8.4% | 57.6% |
| R&D Expenses | $1,284 | $1,191 | $724 | $526 |
| G&A Expenses | $9,093 | $15,872 | $8,584 | $17,116 |
| SG&A Expenses | $11,173 | $17,698 | $9,163 | $17,116 |
| Sales & Mktg Exp. | $2,079 | $1,826 | $579 | $0 |
| Other Operating Expenses | $2,335 | $2,314 | -$229 | -$3,830 |
| Operating Expenses | $14,792 | $21,203 | $9,658 | $13,812 |
| Operating Income | -$12,949 | -$19,633 | -$10,257 | -$13,177 |
| % Margin | -702.6% | -1,232.5% | -1,555.9% | -1,197.9% |
| Other Income/Exp. Net | -$1,050 | -$8,563 | -$887 | -$4,076 |
| Pre-Tax Income | -$14,000 | -$28,196 | -$11,144 | -$17,253 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$9,792 | -$19,571 | -$11,144 | -$17,253 |
| % Margin | -531.3% | -1,228.6% | -1,690.5% | -1,568.5% |
| EPS | -0.036 | -0.079 | -0.046 | -0.082 |
| % Growth | 53.7% | -71.1% | 43.9% | – |
| EPS Diluted | -0.036 | -0.079 | -0.046 | -0.082 |
| Weighted Avg Shares Out | 268,605 | 248,111 | 240,051 | 210,112 |
| Weighted Avg Shares Out Dil | 268,605 | 248,111 | 240,051 | 210,112 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $541 | $236 | $82 | $125 |
| Depreciation & Amortization | $1,669 | $1,596 | $950 | $840 |
| EBITDA | -$11,790 | -$17,941 | -$10,111 | -$16,288 |
| % Margin | -639.7% | -1,126.2% | -1,533.8% | -1,480.7% |