Scryb Inc.
SCYRF · OTC
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Revenue | $108 | $14 | $225 | $1,673 |
| % Growth | 686% | -93.9% | -86.6% | – |
| Cost of Goods Sold | $0 | $0 | $215 | $1,283 |
| Gross Profit | $108 | $14 | $225 | $391 |
| % Margin | 100% | 100% | 100% | 23.3% |
| R&D Expenses | $109 | $191 | $215 | $1,283 |
| G&A Expenses | $196 | $562 | $1,171 | $7,613 |
| SG&A Expenses | $349 | $562 | $1,213 | $9,693 |
| Sales & Mktg Exp. | $153 | $0 | $42 | $2,079 |
| Other Operating Expenses | $96 | $159 | $414 | $986 |
| Operating Expenses | $554 | $912 | $1,842 | $11,962 |
| Operating Income | -$446 | -$898 | -$1,617 | -$10,288 |
| % Margin | -414.5% | -6,554.7% | -719% | -614.9% |
| Other Income/Exp. Net | -$791 | -$262 | $9,793 | -$696 |
| Pre-Tax Income | -$1,238 | -$1,160 | $8,176 | -$10,984 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$1,238 | -$782 | $8,554 | -$6,776 |
| % Margin | -1,149.3% | -5,708% | 3,803.4% | -405% |
| EPS | -0.038 | -0.002 | 0.028 | -0.018 |
| % Growth | -1,495.8% | -108.7% | 255.6% | – |
| EPS Diluted | -0.038 | -0.002 | 0.028 | -0.018 |
| Weighted Avg Shares Out | 32,319 | 321,693 | 309,106 | 291,157 |
| Weighted Avg Shares Out Dil | 32,319 | 321,693 | 309,106 | 291,157 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $66 | $129 | $159 | $468 |
| Depreciation & Amortization | $0 | $23 | $280 | $677 |
| EBITDA | -$374 | -$1,007 | $8,615 | -$10,205 |
| % Margin | -347.7% | -7,350.4% | 3,830.5% | -610% |