Scryb Inc.
SCYB.CN · CNQ
9/30/2024 | 9/30/2023 | 9/30/2022 | 9/30/2021 | |
|---|---|---|---|---|
| Revenue | CA$1,843 | CA$1,570 | CA$659 | CA$1,100 |
| % Growth | 17.4% | 138.2% | -40.1% | – |
| Cost of Goods Sold | CA$1,669 | CA$1,681 | CA$950 | CA$526 |
| Gross Profit | CA$174 | -CA$111 | -CA$291 | -CA$723 |
| % Margin | 9.4% | -7.1% | -44.1% | -65.8% |
| R&D Expenses | CA$1,284 | CA$1,191 | CA$724 | CA$526 |
| G&A Expenses | CA$9,093 | CA$15,872 | CA$8,584 | CA$17,116 |
| SG&A Expenses | CA$11,273 | CA$17,824 | CA$9,163 | CA$17,116 |
| Sales & Mktg Exp. | CA$2,079 | CA$1,826 | CA$579 | CA$0 |
| Other Operating Expenses | CA$951 | CA$2,188 | CA$89 | CA$0 |
| Operating Expenses | CA$13,508 | CA$21,203 | CA$9,976 | CA$17,642 |
| Operating Income | -CA$12,949 | -CA$19,633 | -CA$10,257 | -CA$18,365 |
| % Margin | -702.6% | -1,250.5% | -1,555.9% | -1,670% |
| Other Income/Exp. Net | -CA$1,050 | -CA$8,563 | -CA$887 | CA$1,112 |
| Pre-Tax Income | -CA$14,000 | -CA$28,196 | -CA$11,144 | -CA$17,253 |
| Tax Expense | CA$0 | CA$0 | CA$804 | CA$0 |
| Net Income | -CA$9,792 | -CA$19,571 | -CA$11,144 | -CA$17,253 |
| % Margin | -531.3% | -1,246.6% | -1,690.5% | -1,568.9% |
| EPS | -0.037 | -0.079 | -0.046 | -0.082 |
| % Growth | 53.7% | -70% | 43.5% | – |
| EPS Diluted | -0.037 | -0.079 | -0.046 | -0.082 |
| Weighted Avg Shares Out | 268,605 | 248,111 | 240,051 | 210,112 |
| Weighted Avg Shares Out Dil | 268,605 | 248,111 | 240,051 | 210,112 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$541 | CA$443 | CA$82 | CA$125 |
| Depreciation & Amortization | CA$1,669 | CA$1,681 | CA$950 | CA$840 |
| EBITDA | -CA$11,790 | -CA$26,071 | -CA$10,111 | -CA$16,482 |
| % Margin | -639.7% | -1,660.6% | -1,533.8% | -1,498.8% |