Scryb Inc.
SCYB.CN · CNQ
9/30/2024 | 9/30/2023 | 9/30/2022 | 9/30/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$159 | CA$369 | CA$368 | CA$5,687 |
| Short-Term Investments | CA$248 | CA$536 | CA$0 | CA$0 |
| Receivables | CA$1,217 | CA$722 | CA$3,203 | CA$2,908 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$816 | CA$1,861 | CA$261 | CA$487 |
| Total Curr. Assets | CA$2,439 | CA$3,320 | CA$3,832 | CA$9,082 |
| Property Plant & Equip (Net) | CA$33 | CA$237 | CA$447 | CA$351 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$2,906 | CA$4,114 | CA$5,497 | CA$6,197 |
| Long-Term Investments | CA$2,280 | CA$1,150 | CA$1,368 | CA$2,363 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$1,147 | CA$3,520 | CA$76 | CA$73 |
| Total NC Assets | CA$6,366 | CA$9,021 | CA$7,388 | CA$8,984 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$8,805 | CA$12,971 | CA$11,220 | CA$18,066 |
| Liabilities | – | – | – | – |
| Payables | CA$4,628 | CA$2,869 | CA$1,111 | CA$644 |
| Short-Term Debt | CA$295 | CA$214 | CA$218 | CA$208 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$2,159 | CA$592 | CA$61 | CA$0 |
| Other Curr. Liab. | CA$1,316 | CA$1,604 | CA$153 | CA$0 |
| Total Curr. Liab. | CA$8,397 | CA$5,279 | CA$1,544 | CA$851 |
| LT Debt | CA$2,111 | CA$124 | CA$218 | CA$358 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$3,717 | CA$0 |
| Total NC Liab. | CA$2,111 | CA$124 | CA$3,935 | CA$358 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$154 | CA$263 | CA$383 |
| Total Liabilities | CA$10,508 | CA$5,404 | CA$5,479 | CA$1,209 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$43,308 | CA$53,434 | CA$44,583 | CA$44,913 |
| Retained Earnings | -CA$66,719 | -CA$75,950 | -CA$62,280 | -CA$50,648 |
| AOCI | CA$2,876 | CA$3,403 | CA$2,836 | CA$7,655 |
| Other Equity | CA$21,578 | CA$26,359 | CA$20,602 | CA$14,936 |
| Total Equity | CA$1,042 | CA$8,567 | CA$5,741 | CA$16,857 |
| Supplemental Information | – | – | – | – |
| Minority Interest | -CA$2,746 | -CA$999 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$8,805 | CA$12,971 | CA$11,220 | CA$18,066 |
| Net Debt | CA$2,247 | -CA$31 | CA$68 | -CA$5,121 |