Scryb Inc.
SCYB.CN · CNQ
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Revenue | CA$108 | CA$14 | CA$225 | CA$1,673 |
| % Growth | 686% | -93.9% | -86.6% | – |
| Cost of Goods Sold | -CA$100 | CA$24 | CA$280 | CA$478 |
| Gross Profit | CA$108 | CA$14 | CA$225 | -CA$97 |
| % Margin | 100% | 100% | 100% | -5.8% |
| R&D Expenses | CA$109 | CA$191 | CA$215 | CA$1,283 |
| G&A Expenses | CA$349 | CA$277 | CA$1,171 | CA$7,613 |
| SG&A Expenses | CA$354 | CA$568 | CA$1,213 | CA$9,693 |
| Sales & Mktg Exp. | CA$5 | CA$283 | CA$42 | CA$2,079 |
| Other Operating Expenses | CA$91 | CA$153 | CA$521 | -CA$8,766 |
| Operating Expenses | CA$554 | CA$912 | CA$1,949 | CA$2,210 |
| Operating Income | -CA$446 | -CA$769 | -CA$1,724 | -CA$10,288 |
| % Margin | -414.5% | -5,613.1% | -766.7% | -614.9% |
| Other Income/Exp. Net | -CA$791 | -CA$391 | CA$9,793 | -CA$696 |
| Pre-Tax Income | -CA$1,238 | -CA$635 | CA$8,176 | -CA$10,984 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Net Income | -CA$1,238 | -CA$782 | CA$8,554 | -CA$6,776 |
| % Margin | -1,149.3% | -5,708% | 3,803.4% | -405% |
| EPS | -0.038 | -0.002 | 0.028 | -0.018 |
| % Growth | -1,495.8% | -108.7% | 254.7% | – |
| EPS Diluted | -0.038 | -0.002 | 0.028 | -0.018 |
| Weighted Avg Shares Out | 32,319 | 321,693 | 309,106 | 291,157 |
| Weighted Avg Shares Out Dil | 32,319 | 321,693 | 309,106 | 291,157 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$66 | CA$129 | CA$159 | CA$468 |
| Depreciation & Amortization | CA$24 | CA$24 | CA$280 | CA$478 |
| EBITDA | -CA$1,147 | -CA$483 | CA$8,966 | -CA$2,587 |
| % Margin | -1,065.4% | -3,525.5% | 3,986.7% | -154.6% |