Scryb Inc.
SCYB.CN · CNQ
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$64 | CA$210 | CA$437 | CA$159 |
| Short-Term Investments | CA$522 | CA$1,057 | CA$667 | CA$248 |
| Receivables | CA$29 | CA$1,767 | CA$1,772 | CA$1,217 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$189 | CA$259 | CA$107 | CA$816 |
| Total Curr. Assets | CA$804 | CA$3,293 | CA$2,983 | CA$2,439 |
| Property Plant & Equip (Net) | CA$129 | CA$153 | CA$175 | CA$33 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$2,906 |
| Long-Term Investments | CA$8,328 | CA$8,716 | CA$9,170 | CA$2,280 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$2,441 | CA$1,518 | CA$1,201 | CA$1,147 |
| Total NC Assets | CA$10,897 | CA$10,387 | CA$10,545 | CA$6,366 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$11,702 | CA$13,680 | CA$13,528 | CA$8,805 |
| Liabilities | – | – | – | – |
| Payables | CA$1,055 | CA$949 | CA$1,319 | CA$4,628 |
| Short-Term Debt | CA$83 | CA$114 | CA$633 | CA$295 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$2,159 |
| Other Curr. Liab. | CA$444 | CA$1,098 | CA$192 | CA$1,316 |
| Total Curr. Liab. | CA$1,583 | CA$2,161 | CA$2,144 | CA$8,397 |
| LT Debt | CA$1,296 | CA$1,287 | CA$238 | CA$2,111 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$1,296 | CA$1,287 | CA$238 | CA$2,111 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$129 | CA$152 | CA$175 | CA$0 |
| Total Liabilities | CA$2,879 | CA$3,449 | CA$2,382 | CA$10,508 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$43,800 | CA$43,800 | CA$43,683 | CA$43,308 |
| Retained Earnings | -CA$60,044 | -CA$58,637 | -CA$57,358 | -CA$66,719 |
| AOCI | CA$3,129 | CA$3,130 | CA$3,027 | CA$2,876 |
| Other Equity | CA$21,939 | CA$21,939 | CA$21,794 | CA$21,578 |
| Total Equity | CA$8,823 | CA$10,232 | CA$11,146 | CA$1,042 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | -CA$2,746 |
| Total Liab. & Tot. Equity | CA$11,702 | CA$13,680 | CA$13,528 | CA$8,805 |
| Net Debt | CA$1,315 | CA$1,191 | CA$434 | CA$2,247 |