Schweiter Technologies AG

SCWTF · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$1,011,300$1,069,600$1,197,700$1,226,900
% Growth-5.5%-10.7%-2.4%
Cost of Goods Sold$608,600$659,800$943,100$915,500
Gross Profit$402,700$409,800$254,600$311,400
% Margin39.8%38.3%21.3%25.4%
R&D Expenses$1,700$1,600$2,000$2,300
G&A Expenses$23,500$22,400$21,900$20,400
SG&A Expenses$107,800$113,700$125,400$125,300
Sales & Mktg Exp.$84,300$91,300$103,500$104,900
Other Operating Expenses$277,500$294,500$2,400$700
Operating Expenses$387,000$409,800$215,300$211,800
Operating Income$15,700$42,900$39,300$99,600
% Margin1.6%4%3.3%8.1%
Other Income/Exp. Net$6,200-$9,000-$5,700-$4,900
Pre-Tax Income$21,900$33,900$35,400$106,400
Tax Expense$9,000$6,300$7,700$23,900
Net Income$13,300$27,600$29,100$84,400
% Margin1.3%2.6%2.4%6.9%
EPS9.2119.2820.3258.95
% Growth-52.2%-5.1%-65.5%
EPS Diluted9.2119.2820.3258.95
Weighted Avg Shares Out1,4321,4321,4321,432
Weighted Avg Shares Out Dil1,4321,4321,4321,432
Supplemental Information
Interest Income$700$500$200$300
Interest Expense$6,600$8,600$3,300$3,200
Depreciation & Amortization$49,100$39,400$40,000$40,200
EBITDA$77,100$79,000$78,700$149,800
% Margin7.6%7.4%6.6%12.2%