374Water, Inc.
SCWO · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $445 | $744 | $3,016 | $48 |
| % Growth | -40.1% | -75.3% | 6,169.3% | – |
| Cost of Goods Sold | $1,358 | $1,852 | $2,679 | $0 |
| Gross Profit | -$913 | -$1,108 | $337 | $48 |
| % Margin | -204.9% | -149% | 11.2% | 100% |
| R&D Expenses | $2,143 | $1,496 | $1,114 | $1,775 |
| G&A Expenses | $6,021 | $3,184 | $3,979 | $1,439 |
| SG&A Expenses | $9,769 | $6,038 | $3,979 | $1,439 |
| Sales & Mktg Exp. | $3,748 | $2,854 | $0 | $0 |
| Other Operating Expenses | -$22 | $0 | $0 | $0 |
| Operating Expenses | $11,891 | $7,535 | $5,093 | $3,214 |
| Operating Income | -$12,803 | -$8,643 | -$4,756 | -$3,166 |
| % Margin | -2,874.3% | -1,161.8% | -157.7% | -6,582.1% |
| Other Income/Exp. Net | $369 | $539 | $66 | $1 |
| Pre-Tax Income | -$12,434 | -$8,104 | -$4,690 | -$3,165 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$12,434 | -$8,104 | -$4,690 | -$3,165 |
| % Margin | -2,791.4% | -1,089.3% | -155.5% | -6,579.2% |
| EPS | -0.093 | -0.062 | -0.037 | -0.034 |
| % Growth | -48.7% | -68.1% | -9.8% | – |
| EPS Diluted | -0.093 | -0.062 | -0.037 | -0.034 |
| Weighted Avg Shares Out | 134,491 | 130,368 | 126,642 | 94,003 |
| Weighted Avg Shares Out Dil | 134,491 | 130,368 | 126,642 | 94,003 |
| Supplemental Information | – | – | – | – |
| Interest Income | $281 | $447 | $67 | $1 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $226 | $86 | $68 | $46 |
| EBITDA | -$12,600 | -$8,557 | -$4,689 | -$3,120 |
| % Margin | -2,828.5% | -1,150.2% | -155.5% | -6,486.4% |