The Siam Cement Public Company Limited
SCVUF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $511 | $500 | $570 | $530 |
| % Growth | 2.3% | -12.3% | 7.5% | – |
| Cost of Goods Sold | $444 | $426 | $491 | $421 |
| Gross Profit | $67 | $73 | $78 | $109 |
| % Margin | 13.1% | 14.7% | 13.7% | 20.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $39 | $36 | $35 | $33 |
| SG&A Expenses | $62 | $60 | $64 | $58 |
| Sales & Mktg Exp. | $23 | $24 | $29 | $25 |
| Other Operating Expenses | -$8 | -$21 | $4 | $5 |
| Operating Expenses | $54 | $39 | $72 | $67 |
| Operating Income | $13 | $34 | $19 | $53 |
| % Margin | 2.5% | 6.8% | 3.4% | 10% |
| Other Income/Exp. Net | -$5 | -$2 | $3 | $11 |
| Pre-Tax Income | $8 | $32 | $22 | $64 |
| Tax Expense | $4 | $8 | $5 | $9 |
| Net Income | $6 | $26 | $21 | $47 |
| % Margin | 1.2% | 5.2% | 3.8% | 8.9% |
| EPS | 5.28 | 21.6 | 17.82 | 39.31 |
| % Growth | -75.6% | 21.2% | -54.7% | – |
| EPS Diluted | 5.28 | 21.6 | 17.82 | 39.31 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $2 | $1 | $1 |
| Interest Expense | $12 | $10 | $8 | $7 |
| Depreciation & Amortization | $32 | $30 | $29 | $29 |
| EBITDA | $51 | $72 | $59 | $99 |
| % Margin | 9.9% | 14.4% | 10.4% | 18.7% |