Monitronics International, Inc.
SCTY · OTC
12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | |
|---|---|---|---|---|
| Revenue | $503,597 | $504,505 | $540,358 | $553,455 |
| % Growth | -0.2% | -6.6% | -2.4% | – |
| Cost of Goods Sold | $119,390 | $112,274 | $128,939 | $119,193 |
| Gross Profit | $384,207 | $392,231 | $411,419 | $434,262 |
| % Margin | 76.3% | 77.7% | 76.1% | 78.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $132,509 | $0 | $0 |
| SG&A Expenses | $149,314 | $132,509 | $118,940 | $155,902 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $252,550 | $328,491 | $223,073 | $246,056 |
| Operating Expenses | $401,864 | $461,000 | $342,013 | $401,958 |
| Operating Income | -$17,657 | $540,050 | -$494,143 | $32,304 |
| % Margin | -3.5% | 107% | -91.4% | 5.8% |
| Other Income/Exp. Net | -$80,265 | $203,334 | -$196,159 | -$145,492 |
| Pre-Tax Income | -$179,865 | $567,561 | -$690,302 | -$113,188 |
| Tax Expense | $1,891 | $2,479 | -$11,552 | -$1,893 |
| Net Income | -$181,756 | $565,082 | -$678,750 | -$111,295 |
| % Margin | -36.1% | 112% | -125.6% | -20.1% |
| EPS | 0 | 25.11 | -30.17 | -4.95 |
| % Growth | -100% | 183.2% | -509.5% | – |
| EPS Diluted | 0 | 25.11 | -30.17 | -4.95 |
| Weighted Avg Shares Out | 0 | 22,500 | 22,500 | 22,500 |
| Weighted Avg Shares Out Dil | 0 | 22,500 | 22,500 | 22,500 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $80,265 | -$149,189 | $180,770 | $145,492 |
| Depreciation & Amortization | $231,117 | $211,609 | $223,073 | $245,606 |
| EBITDA | $213,460 | $629,981 | -$286,459 | $277,910 |
| % Margin | 42.4% | 124.9% | -53% | 50.2% |