Securitas AB (publ)

SCTBY · OTC
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$4,047$38,564$39,606$41,794
% Growth-89.5%-2.6%-5.2%
Cost of Goods Sold$3,179$30,384$31,519$32,847
Gross Profit$869$8,180$8,087$8,947
% Margin21.5%21.2%20.4%21.4%
R&D Expenses$0$0$0$0
G&A Expenses$0$5,416$5,594$5,952
SG&A Expenses$560$5,416$5,594$5,952
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0$275-$32$240
Operating Expenses$560$5,691$5,562$6,192
Operating Income$309$2,489$2,525$2,755
% Margin7.6%6.5%6.4%6.6%
Other Income/Exp. Net-$201-$479-$727-$529
Pre-Tax Income$108$2,010$1,798$2,226
Tax Expense$41$537$480$586
Net Income$66$1,469$1,313$1,636
% Margin1.6%3.8%3.3%3.9%
EPS0.112.562.292.86
% Growth-95.7%11.8%-19.9%
EPS Diluted0.112.562.292.86
Weighted Avg Shares Out573573573573
Weighted Avg Shares Out Dil573573573573
Supplemental Information
Interest Income$0$0$0-$419
Interest Expense$47$479$497$0
Depreciation & Amortization$106$142$150$184
EBITDA$260$2,782$2,512$3,014
% Margin6.4%7.2%6.3%7.2%