SCOR Se
SCRYY · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $4,560,842 | $4,628,051 | $3,269,000 | $6,777,000 |
| % Growth | -1.5% | 41.6% | -51.8% | – |
| Cost of Goods Sold | $0 | $0 | $0 | $0 |
| Gross Profit | $0 | $4,776,000 | $3,269,000 | $6,777,000 |
| % Margin | 0% | 103.2% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $4,428,000 | $2,952,000 | $6,486,000 |
| Operating Expenses | $0 | $4,428,000 | $2,952,000 | $6,486,000 |
| Operating Income | $4,560,842 | $426,507 | $317,000 | $291,000 |
| % Margin | 100% | 9.2% | 9.7% | 4.3% |
| Other Income/Exp. Net | -$4,560,842 | -$69,194 | -$33,000 | -$37,000 |
| Pre-Tax Income | $0 | $357,313 | $284,000 | $254,000 |
| Tax Expense | $0 | $89,000 | $84,000 | $21,000 |
| Net Income | $253,575 | $225,000 | $200,000 | $233,000 |
| % Margin | 5.6% | 4.9% | 6.1% | 3.4% |
| EPS | 0.14 | 0.13 | 0.11 | 0.13 |
| % Growth | 7.7% | 18.2% | -15.4% | – |
| EPS Diluted | 0.14 | 0.13 | 0.11 | 0.13 |
| Weighted Avg Shares Out | 1,788,961 | 1,788,961 | 1,787,337 | 1,794,417 |
| Weighted Avg Shares Out Dil | 1,788,961 | 1,788,961 | 1,787,336 | 1,791,635 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $37,433 | $33,000 | $40,000 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $4,560,842 | $417,432 | $0 | $0 |
| % Margin | 100% | 9% | 0% | 0% |