SCOR Se
SCRYY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $15,650 | $15,837 | $16,438 | $15,986 |
| % Growth | -1.2% | -3.7% | 2.8% | – |
| Cost of Goods Sold | $817 | $674 | $3,830 | $3,872 |
| Gross Profit | $14,833 | $15,163 | $12,608 | $12,114 |
| % Margin | 94.8% | 95.7% | 76.7% | 75.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $14,657 | $13,912 | $14,273 | $11,451 |
| Operating Expenses | $14,657 | $13,912 | $14,273 | $11,451 |
| Operating Income | $176 | $1,251 | -$1,665 | $663 |
| % Margin | 1.1% | 7.9% | -10.1% | 4.1% |
| Other Income/Exp. Net | $1 | $3 | -$2 | $0 |
| Pre-Tax Income | $177 | $1,254 | -$1,667 | $663 |
| Tax Expense | $173 | $444 | -$283 | $207 |
| Net Income | $4 | $812 | -$1,383 | $456 |
| % Margin | 0% | 5.1% | -8.4% | 2.9% |
| EPS | 0.002 | 0.45 | -0.78 | 0.25 |
| % Growth | -99.5% | 157.7% | -412% | – |
| EPS Diluted | 0.002 | 0.45 | -0.78 | 0.25 |
| Weighted Avg Shares Out | 1,791 | 1,825 | 1,783 | 1,853 |
| Weighted Avg Shares Out Dil | 1,789 | 1,825 | 1,783 | 1,865 |
| Supplemental Information | – | – | – | – |
| Interest Income | $512 | $427 | $349 | $425 |
| Interest Expense | $120 | $116 | $114 | $111 |
| Depreciation & Amortization | $223 | $211 | $232 | $451 |
| EBITDA | $520 | $1,581 | -$1,321 | $1,225 |
| % Margin | 3.3% | 10% | -8% | 7.7% |