Justera Health Ltd.
SCRSF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,420 | $1,914 | $14,693 | $21,386 |
| % Growth | -25.8% | -87% | -31.3% | – |
| Cost of Goods Sold | $528 | $1,058 | $12,112 | $21,710 |
| Gross Profit | $893 | $857 | $2,581 | -$324 |
| % Margin | 62.9% | 44.8% | 17.6% | -1.5% |
| R&D Expenses | $0 | $0 | $0 | $1,500 |
| G&A Expenses | $3,191 | $3,837 | $5,165 | $2,997 |
| SG&A Expenses | $3,202 | $4,291 | $5,392 | $4,202 |
| Sales & Mktg Exp. | $11 | $455 | $227 | $288 |
| Other Operating Expenses | $137 | $394 | $1,107 | -$2,144 |
| Operating Expenses | $3,339 | $4,685 | $6,499 | $3,557 |
| Operating Income | -$2,446 | -$3,829 | -$3,919 | -$3,213 |
| % Margin | -172.2% | -200% | -26.7% | -15% |
| Other Income/Exp. Net | -$1,290 | $808 | -$1,333 | -$6,162 |
| Pre-Tax Income | -$3,735 | -$3,020 | -$5,252 | -$9,375 |
| Tax Expense | $0 | -$40 | $0 | $0 |
| Net Income | -$4,213 | -$2,980 | -$5,252 | -$9,375 |
| % Margin | -296.6% | -155.7% | -35.7% | -43.8% |
| EPS | -0.024 | -0.023 | -0.06 | -0.24 |
| % Growth | -1.3% | 61.5% | 74.9% | – |
| EPS Diluted | -0.024 | -0.023 | -0.06 | -0.24 |
| Weighted Avg Shares Out | 178,983 | 128,309 | 87,261 | 41,639 |
| Weighted Avg Shares Out Dil | 178,978 | 128,309 | 87,261 | 41,639 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $137 | $394 | $1,107 | $312 |
| EBITDA | -$2,309 | -$3,435 | -$2,812 | -$3,244 |
| % Margin | -162.6% | -179.5% | -19.1% | -15.2% |