Sembcorp Industries Ltd
SCRPF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $2,942 | $3,209 | $3,208 | $3,384 |
| % Growth | -8.3% | 0% | -5.2% | – |
| Cost of Goods Sold | $2,241 | $2,431 | $2,481 | $2,646 |
| Gross Profit | $701 | $778 | $727 | $738 |
| % Margin | 23.8% | 24.2% | 22.7% | 21.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $235 | $266 | $210 | $217 |
| SG&A Expenses | $235 | $266 | $210 | $214 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | -$77 | $0 | $0 |
| Operating Expenses | $235 | $189 | $210 | $214 |
| Operating Income | $466 | $515 | $517 | $528 |
| % Margin | 15.8% | 16% | 16.1% | 15.6% |
| Other Income/Exp. Net | $174 | $79 | $140 | $105 |
| Pre-Tax Income | $640 | $594 | $657 | $633 |
| Tax Expense | $88 | $99 | $107 | $61 |
| Net Income | $536 | $471 | $540 | $412 |
| % Margin | 18.2% | 14.7% | 16.8% | 12.2% |
| EPS | 0.3 | 0.27 | 0.3 | 0.23 |
| % Growth | 11.1% | -10% | 30.4% | – |
| EPS Diluted | 0.3 | 0.26 | 0.3 | 0.23 |
| Weighted Avg Shares Out | 1,803 | 1,782 | 1,805 | 1,782 |
| Weighted Avg Shares Out Dil | 1,803 | 1,811 | 1,805 | 1,810 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | -$8 | $35 | $28 |
| Interest Expense | $174 | $170 | $200 | $207 |
| Depreciation & Amortization | $227 | $231 | $222 | $211 |
| EBITDA | $740 | $1,315 | $754 | $939 |
| % Margin | 25.2% | 41% | 23.5% | 27.7% |