ScripsAmerica, Inc.
SCRCQ · OTC
12/31/2014 | 12/31/2013 | 12/31/2012 | 12/31/2011 | |
|---|---|---|---|---|
| Revenue | $30,855 | $556 | $3,915 | $5,956 |
| % Growth | 5,447.5% | -85.8% | -34.3% | – |
| Cost of Goods Sold | $3,258 | $496 | $3,384 | $4,473 |
| Gross Profit | $27,597 | $60 | $531 | $1,483 |
| % Margin | 89.4% | 10.8% | 13.6% | 24.9% |
| R&D Expenses | $0 | $0 | $38 | $595 |
| G&A Expenses | $4,205 | $5,965 | $0 | $0 |
| SG&A Expenses | $31,731 | $6,224 | $2,039 | $1,015 |
| Sales & Mktg Exp. | $27,525 | $259 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $31,404 | $7,354 | $2,077 | $1,610 |
| Operating Income | -$3,807 | -$7,294 | -$1,546 | -$127 |
| % Margin | -12.3% | -1,311.4% | -39.5% | -2.1% |
| Other Income/Exp. Net | -$940 | -$3,920 | -$273 | -$254 |
| Pre-Tax Income | -$4,747 | -$11,213 | -$1,819 | -$381 |
| Tax Expense | $0 | $0 | $43 | -$41 |
| Net Income | -$4,731 | -$11,195 | -$1,862 | -$340 |
| % Margin | -15.3% | -2,012.8% | -47.6% | -5.7% |
| EPS | -0.037 | -0.16 | -0.034 | -0.007 |
| % Growth | 76.8% | -373.4% | -397.1% | – |
| EPS Diluted | -0.037 | -0.16 | -0.034 | -0.007 |
| Weighted Avg Shares Out | 127,411 | 68,120 | 55,140 | 49,960 |
| Weighted Avg Shares Out Dil | 127,411 | 68,120 | 55,140 | 49,960 |
| Supplemental Information | – | – | – | – |
| Interest Income | $135 | $0 | $0 | $1 |
| Interest Expense | $311 | $1,305 | $225 | $256 |
| Depreciation & Amortization | $22 | $2 | $0 | $1 |
| EBITDA | -$3,954 | -$9,123 | -$1,546 | -$126 |
| % Margin | -12.8% | -1,640.3% | -39.5% | -2.1% |