Strathcona Resources Ltd
SCR.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$4,748,800 | CA$4,238,700 | CA$3,746,600 | CA$376,929 |
| % Growth | 12% | 13.1% | 894% | – |
| Cost of Goods Sold | CA$3,447,000 | CA$3,145,600 | CA$2,460,000 | CA$196,113 |
| Gross Profit | CA$1,301,800 | CA$1,093,100 | CA$1,286,600 | CA$180,816 |
| % Margin | 27.4% | 25.8% | 34.3% | 48% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$101,100 | CA$0 | CA$0 | CA$0 |
| SG&A Expenses | CA$101,100 | CA$91,900 | CA$68,800 | CA$11,403 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$101,100 | CA$91,900 | CA$68,800 | CA$11,403 |
| Operating Income | CA$1,200,600 | CA$1,001,200 | CA$1,217,800 | CA$169,413 |
| % Margin | 25.3% | 23.6% | 32.5% | 44.9% |
| Other Income/Exp. Net | -CA$347,600 | -CA$164,700 | -CA$231,500 | -CA$78,969 |
| Pre-Tax Income | CA$853,000 | CA$836,500 | CA$986,300 | CA$90,444 |
| Tax Expense | CA$249,300 | CA$249,300 | -CA$371,900 | CA$22,524 |
| Net Income | CA$603,700 | CA$587,200 | CA$1,358,200 | CA$67,920 |
| % Margin | 12.7% | 13.9% | 36.3% | 18% |
| EPS | 2.82 | 2.94 | 15.35 | 3.55 |
| % Growth | -4.1% | -80.8% | 332.4% | – |
| EPS Diluted | 2.82 | 2.94 | 15.35 | 3.55 |
| Weighted Avg Shares Out | 214,200 | 199,900 | 14,339 | 19,143 |
| Weighted Avg Shares Out Dil | 214,200 | 199,900 | 14,339 | 19,143 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$253,200 | CA$239,800 | CA$26,743 | CA$22,643 |
| Depreciation & Amortization | CA$901,800 | CA$761,600 | CA$405,200 | CA$66,186 |
| EBITDA | CA$2,008,000 | CA$1,850,900 | CA$1,509,900 | CA$179,273 |
| % Margin | 42.3% | 43.7% | 40.3% | 47.6% |