Strathcona Resources Ltd
SCR.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$4,749 | CA$4,239 | CA$3,747 | CA$377 |
| % Growth | 12% | 13.1% | 894% | – |
| Cost of Goods Sold | CA$3,447 | CA$3,146 | CA$2,460 | CA$196 |
| Gross Profit | CA$1,302 | CA$1,093 | CA$1,287 | CA$181 |
| % Margin | 27.4% | 25.8% | 34.3% | 48% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$101 | CA$0 | CA$0 | CA$0 |
| SG&A Expenses | CA$101 | CA$92 | CA$69 | CA$11 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$101 | CA$92 | CA$69 | CA$11 |
| Operating Income | CA$1,201 | CA$1,001 | CA$1,218 | CA$169 |
| % Margin | 25.3% | 23.6% | 32.5% | 44.9% |
| Other Income/Exp. Net | -CA$348 | -CA$165 | -CA$232 | -CA$79 |
| Pre-Tax Income | CA$853 | CA$837 | CA$986 | CA$90 |
| Tax Expense | CA$249 | CA$249 | -CA$372 | CA$23 |
| Net Income | CA$604 | CA$587 | CA$1,358 | CA$68 |
| % Margin | 12.7% | 13.9% | 36.3% | 18% |
| EPS | 2.82 | 2.94 | 15.35 | 3.55 |
| % Growth | -4.1% | -80.8% | 332.4% | – |
| EPS Diluted | 2.82 | 2.94 | 15.35 | 3.55 |
| Weighted Avg Shares Out | 214 | 200 | 14 | 19 |
| Weighted Avg Shares Out Dil | 214 | 200 | 14 | 19 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$253 | CA$240 | CA$27 | CA$23 |
| Depreciation & Amortization | CA$902 | CA$762 | CA$405 | CA$66 |
| EBITDA | CA$2,008 | CA$1,851 | CA$1,510 | CA$179 |
| % Margin | 42.3% | 43.7% | 40.3% | 47.6% |