Scorpius Holdings, Inc.
SCPX · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $6,243 | $6,995 | $5,981 | $2,113 |
| % Growth | -10.7% | 17% | 183.1% | – |
| Cost of Goods Sold | $3,196 | $9,211 | $6,401 | $691 |
| Gross Profit | $3,047 | -$2,216 | -$420 | $1,421 |
| % Margin | 48.8% | -31.7% | -7% | 67.3% |
| R&D Expenses | $14,327 | $20,120 | $23,461 | $16,455 |
| G&A Expenses | $21,571 | $26,170 | $21,131 | $16,828 |
| SG&A Expenses | $21,571 | $19,696 | $21,131 | $16,828 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $749 | $0 | -$759 | -$123 |
| Operating Expenses | $36,647 | $39,816 | $45,221 | $31,171 |
| Operating Income | -$33,600 | -$42,032 | -$45,689 | -$35,419 |
| % Margin | -538.2% | -600.9% | -763.9% | -1,676.4% |
| Other Income/Exp. Net | -$728 | -$301 | -$1,368 | -$3,810 |
| Pre-Tax Income | -$34,328 | -$42,334 | -$41,591 | -$35,547 |
| Tax Expense | $0 | -$571 | -$216 | -$146 |
| Net Income | -$32,808 | -$45,217 | -$43,435 | -$35,071 |
| % Margin | -525.5% | -646.4% | -726.2% | -1,659.9% |
| EPS | -13.04 | -347.2 | -339.25 | -281.54 |
| % Growth | 96.2% | -2.3% | -20.5% | – |
| EPS Diluted | -13.04 | -347.2 | -339.25 | -281.54 |
| Weighted Avg Shares Out | 2,516 | 130 | 128 | 125 |
| Weighted Avg Shares Out Dil | 2,516 | 130 | 128 | 125 |
| Supplemental Information | – | – | – | – |
| Interest Income | $22 | $457 | $987 | $815 |
| Interest Expense | $953 | $777 | $183 | $0 |
| Depreciation & Amortization | $7,154 | $7,566 | $2,115 | $691 |
| EBITDA | -$26,220 | -$33,991 | -$39,293 | -$34,855 |
| % Margin | -420% | -485.9% | -657% | -1,649.7% |