Scorpius Holdings, Inc.
SCPX · OTC
3/31/2025 | 12/31/2024 | 9/30/2024 | 6/30/2024 | |
|---|---|---|---|---|
| Revenue | $212 | $1,047 | $922 | $760 |
| % Growth | -79.7% | 13.5% | 21.4% | – |
| Cost of Goods Sold | $376 | $568 | $852 | $2,667 |
| Gross Profit | -$164 | $479 | $70 | -$1,908 |
| % Margin | -77.2% | 45.7% | 7.6% | -251% |
| R&D Expenses | $3,166 | $2,535 | $4,297 | $3,607 |
| G&A Expenses | $0 | $10,023 | $0 | $5,014 |
| SG&A Expenses | $4,004 | $5,920 | $5,628 | $5,014 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $6,455 | $1,939 | $0 | $0 |
| Operating Expenses | $13,625 | $10,394 | $9,925 | $6,791 |
| Operating Income | -$13,789 | -$9,915 | -$9,665 | -$8,698 |
| % Margin | -6,495.9% | -947.2% | -1,047.8% | -1,144.6% |
| Other Income/Exp. Net | $2,500 | $75 | -$881 | -$585 |
| Pre-Tax Income | -$11,288 | -$9,841 | -$10,546 | -$9,284 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$10,715 | -$9,401 | -$10,114 | -$8,875 |
| % Margin | -5,047.7% | -898.1% | -1,096.5% | -1,167.8% |
| EPS | -1.16 | -1.85 | -1.43 | -26.976 |
| % Growth | 37.3% | -29.4% | 94.7% | – |
| EPS Diluted | -1.16 | -1.85 | -1.43 | -26.976 |
| Weighted Avg Shares Out | 9,220 | 2,516 | 7,056 | 329 |
| Weighted Avg Shares Out Dil | 9,220 | 2,516 | 7,056 | 329 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $2 | $2 | $1 |
| Interest Expense | $224 | $230 | $234 | $240 |
| Depreciation & Amortization | $1,666 | $1,783 | $1,735 | $1,830 |
| EBITDA | -$9,398 | -$7,828 | -$8,577 | -$7,214 |
| % Margin | -4,427.5% | -747.8% | -929.9% | -949.3% |