Scorpius Holdings, Inc.
SCPX · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $6 | $7 | $6 | $2 |
| % Growth | -10.7% | 17% | 183.1% | – |
| Cost of Goods Sold | $3 | $9 | $6 | $1 |
| Gross Profit | $3 | -$2 | -$0 | $1 |
| % Margin | 48.8% | -31.7% | -7% | 67.3% |
| R&D Expenses | $14 | $20 | $23 | $16 |
| G&A Expenses | $22 | $26 | $21 | $17 |
| SG&A Expenses | $22 | $20 | $21 | $17 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1 | $0 | -$1 | -$0 |
| Operating Expenses | $37 | $40 | $45 | $31 |
| Operating Income | -$34 | -$42 | -$46 | -$35 |
| % Margin | -538.2% | -600.9% | -763.9% | -1,676.4% |
| Other Income/Exp. Net | -$1 | -$0 | -$1 | -$4 |
| Pre-Tax Income | -$34 | -$42 | -$42 | -$36 |
| Tax Expense | $0 | -$1 | -$0 | -$0 |
| Net Income | -$33 | -$45 | -$43 | -$35 |
| % Margin | -525.5% | -646.4% | -726.2% | -1,659.9% |
| EPS | -13.04 | -347.2 | -339.25 | -281.54 |
| % Growth | 96.2% | -2.3% | -20.5% | – |
| EPS Diluted | -13.04 | -347.2 | -339.25 | -281.54 |
| Weighted Avg Shares Out | 3 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 3 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $1 | $1 |
| Interest Expense | $1 | $1 | $0 | $0 |
| Depreciation & Amortization | $7 | $8 | $2 | $1 |
| EBITDA | -$26 | -$34 | -$39 | -$35 |
| % Margin | -420% | -485.9% | -657% | -1,649.7% |