Scope Fluidics S.A.
SCP.WA · WSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | PLN 131 | PLN 516 | PLN 404 | PLN 0 |
| % Growth | -74.6% | 27.7% | – | – |
| Cost of Goods Sold | PLN 1,312 | PLN 1,888 | PLN 872 | PLN 287 |
| Gross Profit | -PLN 1,181 | -PLN 1,372 | -PLN 468 | -PLN 287 |
| % Margin | -901.5% | -265.9% | -115.8% | – |
| R&D Expenses | PLN 0 | PLN 0 | PLN 0 | PLN 3,052 |
| G&A Expenses | PLN 0 | PLN 0 | PLN 0 | PLN 2,416 |
| SG&A Expenses | PLN 1,456 | PLN 0 | PLN 358 | PLN 2,416 |
| Sales & Mktg Exp. | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Other Operating Expenses | -PLN 79,691 | PLN 27,311 | -PLN 394,154 | -PLN 1,816 |
| Operating Expenses | -PLN 78,235 | PLN 27,311 | -PLN 393,796 | PLN 3,652 |
| Operating Income | PLN 77,054 | -PLN 28,683 | PLN 393,328 | -PLN 10,748 |
| % Margin | 58,819.8% | -5,558.7% | 97,358.4% | – |
| Other Income/Exp. Net | PLN 8,342 | PLN 10,027 | PLN 1,785 | -PLN 973 |
| Pre-Tax Income | PLN 85,396 | -PLN 18,656 | PLN 395,113 | -PLN 11,721 |
| Tax Expense | PLN 19,975 | PLN 129 | PLN 69,054 | PLN 1 |
| Net Income | PLN 65,421 | -PLN 18,785 | PLN 318,489 | -PLN 5,065 |
| % Margin | 49,939.7% | -3,640.5% | 78,833.9% | – |
| EPS | 24 | -6.89 | 118.34 | -6.19 |
| % Growth | 448.3% | -105.8% | 2,011.8% | – |
| EPS Diluted | 24 | -6.89 | 118.01 | -6.19 |
| Weighted Avg Shares Out | 2,726 | 2,726 | 2,691 | 2,686 |
| Weighted Avg Shares Out Dil | 2,726 | 2,726 | 2,699 | 2,686 |
| Supplemental Information | – | – | – | – |
| Interest Income | PLN 3,264 | PLN 9,976 | PLN 4,497 | PLN 293 |
| Interest Expense | PLN 231 | PLN 329 | PLN 784 | PLN 1,418 |
| Depreciation & Amortization | PLN 1,512 | PLN 1,080 | PLN 641 | PLN 414 |
| EBITDA | PLN 87,139 | -PLN 17,247 | PLN 396,538 | -PLN 9,824 |
| % Margin | 66,518.3% | -3,342.4% | 98,153% | – |