Scout24 SE
SCOTF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $566,340 | $531,876 | $476,241 | $415,614 |
| % Growth | 6.5% | 11.7% | 14.6% | – |
| Cost of Goods Sold | -$1,309 | $114,123 | -$6,761 | -$8,253 |
| Gross Profit | $567,649 | $417,753 | $454,300 | $397,295 |
| % Margin | 100.2% | 78.5% | 95.4% | 95.6% |
| R&D Expenses | $43,059 | $35,009 | $41,104 | $30,187 |
| G&A Expenses | $6,563 | $6,073 | $5,112 | $7,706 |
| SG&A Expenses | $51,305 | $54,470 | $55,804 | $44,079 |
| Sales & Mktg Exp. | $44,742 | $48,397 | $50,692 | $36,373 |
| Other Operating Expenses | $219,115 | $15,267 | $159,868 | $122,187 |
| Operating Expenses | $313,479 | $104,746 | $256,776 | $196,453 |
| Operating Income | $254,170 | $313,007 | $255,182 | $233,084 |
| % Margin | 44.9% | 58.8% | 53.6% | 56.1% |
| Other Income/Exp. Net | -$16,209 | -$69,898 | -$80,860 | -$100,361 |
| Pre-Tax Income | $237,961 | $243,109 | $174,322 | $132,723 |
| Tax Expense | $75,836 | $64,351 | $50,791 | $42,130 |
| Net Income | $162,104 | $178,778 | $123,531 | $90,497 |
| % Margin | 28.6% | 33.6% | 25.9% | 21.8% |
| EPS | 2.22 | 2.43 | 1.59 | 1.03 |
| % Growth | -8.6% | 52.8% | 54.4% | – |
| EPS Diluted | 2.22 | 2.43 | 1.59 | 1.03 |
| Weighted Avg Shares Out | 73,137 | 73,691 | 77,807 | 88,060 |
| Weighted Avg Shares Out Dil | 73,137 | 73,692 | 77,807 | 88,060 |
| Supplemental Information | – | – | – | – |
| Interest Income | $711 | $424 | $947 | $5,856 |
| Interest Expense | $5,073 | $4,994 | $5,429 | $12,810 |
| Depreciation & Amortization | $47,073 | $36,331 | $42,300 | $63,105 |
| EBITDA | $290,107 | $284,434 | $222,051 | $208,638 |
| % Margin | 51.2% | 53.5% | 46.6% | 50.2% |