Scout24 SE
SCOTF · OTC
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Revenue | $160,595 | $162,700 | $152,898 | $149,500 |
| % Growth | -1.3% | 6.4% | 2.3% | – |
| Cost of Goods Sold | $891 | $41,400 | $36,732 | $36,100 |
| Gross Profit | $159,704 | $121,300 | $116,166 | $113,400 |
| % Margin | 99.4% | 74.6% | 76% | 75.9% |
| R&D Expenses | $0 | $0 | $43,059 | $0 |
| G&A Expenses | $0 | $5,500 | $6,749 | $4,900 |
| SG&A Expenses | $10,417 | $22,200 | $2,609 | $17,400 |
| Sales & Mktg Exp. | $10,417 | $12,900 | $11,042 | $10,479 |
| Other Operating Expenses | $87,538 | $0 | $0 | $0 |
| Operating Expenses | $97,955 | $22,200 | $45,668 | $17,400 |
| Operating Income | $61,749 | $99,100 | $70,498 | $96,000 |
| % Margin | 38.5% | 60.9% | 46.1% | 64.2% |
| Other Income/Exp. Net | -$6,120 | -$27,100 | -$10,437 | -$23,900 |
| Pre-Tax Income | $55,629 | $72,000 | $60,061 | $72,100 |
| Tax Expense | $16,605 | $22,000 | $21,836 | $22,000 |
| Net Income | $39,024 | $50,000 | $38,204 | $50,100 |
| % Margin | 24.3% | 30.7% | 25% | 33.5% |
| EPS | 0.54 | 0.69 | 0.53 | 0.69 |
| % Growth | -21.7% | 30.2% | -23.2% | – |
| EPS Diluted | 0.54 | 0.69 | 0.53 | 0.69 |
| Weighted Avg Shares Out | 72,294 | 72,464 | 72,608 | 72,609 |
| Weighted Avg Shares Out Dil | 72,294 | 72,464 | 72,608 | 72,609 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,276 | $0 | $9,244 | $0 |
| Interest Expense | $7,395 | $1,900 | $0 | $1,700 |
| Depreciation & Amortization | $12,120 | $2,878 | $2,878 | $2,328 |
| EBITDA | $75,144 | $80,778 | $55,965 | $79,328 |
| % Margin | 46.8% | 49.6% | 36.6% | 53.1% |