Scout24 SE
SCOTF · OTC
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Revenue | $161 | $163 | $153 | $150 |
| % Growth | -1.3% | 6.4% | 2.3% | – |
| Cost of Goods Sold | $1 | $41 | $37 | $36 |
| Gross Profit | $160 | $121 | $116 | $113 |
| % Margin | 99.4% | 74.6% | 76% | 75.9% |
| R&D Expenses | $0 | $0 | $43 | $0 |
| G&A Expenses | $0 | $6 | $7 | $5 |
| SG&A Expenses | $10 | $22 | $3 | $17 |
| Sales & Mktg Exp. | $10 | $13 | $11 | $10 |
| Other Operating Expenses | $88 | $0 | $0 | $0 |
| Operating Expenses | $98 | $22 | $46 | $17 |
| Operating Income | $62 | $99 | $70 | $96 |
| % Margin | 38.5% | 60.9% | 46.1% | 64.2% |
| Other Income/Exp. Net | -$6 | -$27 | -$10 | -$24 |
| Pre-Tax Income | $56 | $72 | $60 | $72 |
| Tax Expense | $17 | $22 | $22 | $22 |
| Net Income | $39 | $50 | $38 | $50 |
| % Margin | 24.3% | 30.7% | 25% | 33.5% |
| EPS | 0.54 | 0.69 | 0.53 | 0.69 |
| % Growth | -21.7% | 30.2% | -23.2% | – |
| EPS Diluted | 0.54 | 0.69 | 0.53 | 0.69 |
| Weighted Avg Shares Out | 72 | 72 | 73 | 73 |
| Weighted Avg Shares Out Dil | 72 | 72 | 73 | 73 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $0 | $9 | $0 |
| Interest Expense | $7 | $2 | $0 | $2 |
| Depreciation & Amortization | $12 | $3 | $3 | $2 |
| EBITDA | $75 | $81 | $56 | $79 |
| % Margin | 46.8% | 49.6% | 36.6% | 53.1% |