Scancell Holdings plc
SCNLF · OTC
4/30/2025 | 4/30/2024 | 4/30/2023 | 4/30/2022 | |
|---|---|---|---|---|
| Revenue | $4,711 | $5,271 | $5,271 | $0 |
| % Growth | -10.6% | 0% | – | – |
| Cost of Goods Sold | $238 | $525 | $525 | $740 |
| Gross Profit | $4,473 | $4,746 | $4,746 | -$740 |
| % Margin | 94.9% | 90% | 90% | – |
| R&D Expenses | $14,686 | $11,645 | $11,645 | $9,477 |
| G&A Expenses | $4,788 | $5,021 | $5,021 | $4,787 |
| SG&A Expenses | $4,788 | $5,021 | $5,021 | $4,787 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | -$965 |
| Operating Expenses | $19,474 | $16,666 | $16,666 | $13,299 |
| Operating Income | -$15,001 | -$11,920 | -$11,920 | -$13,299 |
| % Margin | -318.4% | -226.1% | -226.1% | – |
| Other Income/Exp. Net | -$302 | -$2,384 | -$2,384 | $0 |
| Pre-Tax Income | -$15,303 | -$14,304 | -$14,304 | -$6,272 |
| Tax Expense | $3,031 | -$2,368 | -$2,368 | -$1,703 |
| Net Income | -$12,272 | -$11,936 | -$11,936 | -$2,065 |
| % Margin | -260.5% | -226.4% | -226.4% | – |
| EPS | -0.013 | -0.007 | -0.015 | -0.006 |
| % Growth | -85.3% | 53.4% | -160.7% | – |
| EPS Diluted | -0.013 | -0.007 | -0.015 | -0.006 |
| Weighted Avg Shares Out | 970,349 | 862,484 | 816,368 | 815,535 |
| Weighted Avg Shares Out Dil | 970,318 | 862,484 | 816,368 | 815,535 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $355 | $284 | $4 |
| Interest Expense | $1,381 | $1,089 | $1,215 | $2,882 |
| Depreciation & Amortization | $487 | $902 | $902 | $740 |
| EBITDA | -$14,514 | -$12,187 | -$12,187 | -$3,755 |
| % Margin | -308.1% | -231.2% | -231.2% | – |