Scientific Industries, Inc.
SCND · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $10,713 | $11,112 | $10,476 | $9,775 |
| % Growth | -3.6% | 6.1% | 7.2% | – |
| Cost of Goods Sold | $5,979 | $6,010 | $5,839 | $4,800 |
| Gross Profit | $4,734 | $5,102 | $4,636 | $4,975 |
| % Margin | 44.2% | 45.9% | 44.3% | 50.9% |
| R&D Expenses | $2,906 | $3,566 | $2,792 | $1,624 |
| G&A Expenses | $4,823 | $5,418 | $5,318 | $4,029 |
| SG&A Expenses | $8,466 | $10,796 | $10,016 | $8,060 |
| Sales & Mktg Exp. | $3,643 | $5,378 | $4,698 | $4,032 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $11,372 | $14,362 | $12,860 | $9,684 |
| Operating Income | -$6,638 | -$9,260 | -$8,171 | -$4,709 |
| % Margin | -62% | -83.3% | -78% | -48.2% |
| Other Income/Exp. Net | $193 | $170 | $25 | $654 |
| Pre-Tax Income | -$6,445 | -$9,090 | -$8,146 | -$4,055 |
| Tax Expense | $0 | -$3 | $2,391 | -$945 |
| Net Income | -$6,445 | -$9,087 | -$8,146 | -$3,110 |
| % Margin | -60.2% | -81.8% | -77.8% | -31.8% |
| EPS | -0.61 | -0.9 | -1.16 | -0.47 |
| % Growth | 32.2% | 22.4% | -146.8% | – |
| EPS Diluted | -0.61 | -0.9 | -1.16 | -0.47 |
| Weighted Avg Shares Out | 10,504 | 10,145 | 7,004 | 6,637 |
| Weighted Avg Shares Out Dil | 10,504 | 10,145 | 7,004 | 6,637 |
| Supplemental Information | – | – | – | – |
| Interest Income | $180 | $107 | $77 | $82 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $751 | $754 | $762 | $252 |
| EBITDA | -$5,888 | -$8,506 | -$7,409 | -$4,457 |
| % Margin | -55% | -76.6% | -70.7% | -45.6% |