Scilex Holding Company
SCLX · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $103,721 | $265,795 | $535,535 | $1,333,828 |
| - Cash | $3,272 | $3,921 | $2,184 | $4,338 |
| + Debt | $37,958 | $128,463 | $1,410 | $154,746 |
| Enterprise Value | $138,407 | $390,337 | $534,761 | $1,484,236 |
| Revenue | $56,590 | $46,743 | $38,034 | $31,317 |
| % Growth | 21.1% | 22.9% | 21.4% | – |
| Gross Profit | $39,901 | $31,062 | $27,237 | $27,683 |
| % Margin | 70.5% | 66.5% | 71.6% | 88.4% |
| EBITDA | -$66,799 | -$109,104 | -$9,303 | -$72,876 |
| % Margin | -118% | -233.4% | -24.5% | -232.7% |
| Net Income | -$72,807 | -$114,331 | -$23,364 | -$88,424 |
| % Margin | -128.7% | -244.6% | -61.4% | -282.4% |
| EPS Diluted | -19.43 | -44.85 | -6.09 | -23.29 |
| % Growth | 56.7% | -636.5% | 73.9% | – |
| Operating Cash Flow | $19,349 | -$20,707 | -$21,258 | -$28,664 |
| Capital Expenditures | $0 | -$330 | -$2,067 | $0 |
| Free Cash Flow | $19,349 | -$21,037 | -$23,325 | -$28,664 |