Scilex Holding Company
SCLX · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $56,590 | $46,743 | $38,034 | $31,317 |
| % Growth | 21.1% | 22.9% | 21.4% | – |
| Cost of Goods Sold | $16,689 | $15,681 | $10,797 | $3,634 |
| Gross Profit | $39,901 | $31,062 | $27,237 | $27,683 |
| % Margin | 70.5% | 66.5% | 71.6% | 88.4% |
| R&D Expenses | $9,641 | $12,746 | $9,054 | $9,201 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $119,016 | $119,641 | $64,895 | $50,582 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$5,360 | $4,106 | $3,922 | $3,738 |
| Operating Expenses | $123,297 | $136,493 | $77,871 | $63,521 |
| Operating Income | -$83,396 | -$105,431 | -$50,634 | -$35,838 |
| % Margin | -147.4% | -225.6% | -133.1% | -114.4% |
| Other Income/Exp. Net | $10,588 | -$8,887 | $27,274 | -$52,581 |
| Pre-Tax Income | -$72,808 | -$114,318 | -$23,360 | -$88,419 |
| Tax Expense | -$1 | $13 | $4 | $5 |
| Net Income | -$72,807 | -$114,331 | -$23,364 | -$88,424 |
| % Margin | -128.7% | -244.6% | -61.4% | -282.4% |
| EPS | -19.43 | -44.85 | -6.09 | -23.29 |
| % Growth | 56.7% | -636.5% | 73.9% | – |
| EPS Diluted | -19.43 | -44.85 | -6.09 | -23.29 |
| Weighted Avg Shares Out | 6,952 | 3,723 | 3,835 | 3,796 |
| Weighted Avg Shares Out Dil | 6,952 | 3,723 | 3,835 | 3,796 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1,963 | $1,068 | $9,604 | $11,764 |
| Depreciation & Amortization | $4,046 | $4,146 | $4,453 | $3,779 |
| EBITDA | -$66,799 | -$109,104 | -$9,303 | -$72,876 |
| % Margin | -118% | -233.4% | -24.5% | -232.7% |