Scilex Holding Company
SCLX · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$258 | -$44 | -$26 | -$6 |
| Dep. & Amort. | $1 | $1 | $1 | $1 |
| Deferred Tax | $0 | $0 | $0 | $0 |
| Stock-Based Comp. | $3 | $3 | $3 | $5 |
| Change in WC | -$49 | $21 | $27 | $10 |
| Other Non-Cash | $310 | $25 | $1 | -$7 |
| Operating Cash Flow | $8 | $7 | $6 | $3 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | $0 | -$0 | -$0 | -$0 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $8 | -$0 | -$0 | -$0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | -$8 | $0 | -$0 | $0 |
| Investing Cash Flow | -$0 | -$0 | -$0 | -$0 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $0 | -$8 | -$2 | -$20 |
| Stock Issued | $0 | $0 | $0 | $19 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | -$11 | -$1 | -$1 | -$6 |
| Financing Cash Flow | -$11 | -$9 | -$3 | -$7 |
| Forex Effect | $0 | $0 | $0 | $0 |
| Net Chg. in Cash | -$3 | -$2 | $3 | -$5 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $4 | $6 | $3 | $8 |
| End Cash | $1 | $4 | $6 | $3 |
| Free Cash Flow | $9 | $7 | $6 | $2 |