SCI Engineered Materials, Inc.
SCIA · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $22,870 | $27,984 | $23,467 | $13,448 |
| % Growth | -18.3% | 19.2% | 74.5% | – |
| Cost of Goods Sold | $17,802 | $22,732 | $18,680 | $9,919 |
| Gross Profit | $5,068 | $5,252 | $4,787 | $3,529 |
| % Margin | 22.2% | 18.8% | 20.4% | 26.2% |
| R&D Expenses | $565 | $502 | $376 | $236 |
| G&A Expenses | $1,940 | $1,771 | $1,550 | $1,281 |
| SG&A Expenses | $2,459 | $2,255 | $1,931 | $1,516 |
| Sales & Mktg Exp. | $519 | $484 | $381 | $235 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $3,024 | $2,757 | $2,307 | $1,751 |
| Operating Income | $2,045 | $2,494 | $2,480 | $1,778 |
| % Margin | 8.9% | 8.9% | 10.6% | 13.2% |
| Other Income/Exp. Net | $393 | $286 | $19 | $293 |
| Pre-Tax Income | $2,438 | $2,781 | $2,499 | $2,071 |
| Tax Expense | $577 | $587 | $542 | $392 |
| Net Income | $1,861 | $2,194 | $1,957 | $1,679 |
| % Margin | 8.1% | 7.8% | 8.3% | 12.5% |
| EPS | 0.41 | 0.48 | 0.43 | 0.37 |
| % Growth | -14.6% | 11.6% | 16.2% | – |
| EPS Diluted | 0.41 | 0.48 | 0.43 | 0.37 |
| Weighted Avg Shares Out | 4,552 | 4,529 | 4,515 | 4,496 |
| Weighted Avg Shares Out Dil | 4,556 | 4,560 | 4,543 | 4,524 |
| Supplemental Information | – | – | – | – |
| Interest Income | $393 | $286 | $19 | $0 |
| Interest Expense | $0 | $0 | $0 | $32 |
| Depreciation & Amortization | $474 | $470 | $519 | $517 |
| EBITDA | $2,519 | $2,964 | $3,018 | $2,294 |
| % Margin | 11% | 10.6% | 12.9% | 17.1% |