SCI Engineered Materials, Inc.

SCIA · OTC
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$5,289$3,609$3,500$5,051
% Growth46.5%3.1%-30.7%
Cost of Goods Sold$3,958$2,451$2,427$3,866
Gross Profit$1,331$1,158$1,073$1,185
% Margin25.2%32.1%30.6%23.5%
R&D Expenses$111$107$102$75
G&A Expenses$523$550$548$513
SG&A Expenses$680$695$668$628
Sales & Mktg Exp.$156$145$120$115
Other Operating Expenses$0$0$0$0
Operating Expenses$791$802$770$703
Operating Income$540$356$303$482
% Margin10.2%9.9%8.6%9.5%
Other Income/Exp. Net$120$116$98$103
Pre-Tax Income$660$471$401$585
Tax Expense$150$107$91$156
Net Income$510$364$310$429
% Margin9.6%10.1%8.8%8.5%
EPS0.110.080.0680.094
% Growth37.5%18%-28%
EPS Diluted0.110.080.0680.094
Weighted Avg Shares Out4,5794,5754,5684,568
Weighted Avg Shares Out Dil4,5834,5794,5724,573
Supplemental Information
Interest Income$0$116$98$103
Interest Expense$0$0$0$0
Depreciation & Amortization$114$109$106$108
EBITDA$774$580$408$590
% Margin14.6%16.1%11.7%11.7%