Sands China Ltd.
SCHYF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $7,080,000 | $6,534,000 | $1,605,000 | $2,874,000 |
| % Growth | 8.4% | 307.1% | -44.2% | – |
| Cost of Goods Sold | $2,901,000 | $1,298,000 | $1,118,000 | $1,147,000 |
| Gross Profit | $4,179,000 | $5,236,000 | $487,000 | $1,727,000 |
| % Margin | 59% | 80.1% | 30.3% | 60.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $31,000 | $11,000 | $2,000 | $2,000 |
| SG&A Expenses | $133,000 | $76,000 | $26,000 | $44,000 |
| Sales & Mktg Exp. | $102,000 | $119,000 | $24,000 | $42,000 |
| Other Operating Expenses | $2,680,000 | $3,935,000 | $1,633,000 | $2,220,000 |
| Operating Expenses | $2,813,000 | $4,011,000 | $1,659,000 | $2,264,000 |
| Operating Income | $1,366,000 | $1,225,000 | -$1,165,000 | -$537,000 |
| % Margin | 19.3% | 18.7% | -72.6% | -18.7% |
| Other Income/Exp. Net | -$356,000 | -$484,000 | -$425,000 | -$508,000 |
| Pre-Tax Income | $1,010,000 | $741,000 | -$1,588,000 | -$1,045,000 |
| Tax Expense | -$35,000 | $49,000 | -$6,000 | $3,000 |
| Net Income | $1,045,000 | $692,000 | -$1,582,000 | -$1,048,000 |
| % Margin | 14.8% | 10.6% | -98.6% | -36.5% |
| EPS | 0.13 | 0.086 | -0.2 | -0.13 |
| % Growth | 52% | 142.8% | -53.8% | – |
| EPS Diluted | 0.13 | 0.086 | -0.2 | -0.13 |
| Weighted Avg Shares Out | 8,093,471 | 8,093,378 | 8,092,072 | 8,092,602 |
| Weighted Avg Shares Out Dil | 8,093,380 | 8,093,475 | 8,093,189 | 8,092,597 |
| Supplemental Information | – | – | – | – |
| Interest Income | $67,000 | $13,000 | $19,000 | $2,000 |
| Interest Expense | $425,732 | $497,000 | $445,057 | $371,773 |
| Depreciation & Amortization | $754,000 | $775,000 | $750,000 | $733,000 |
| EBITDA | $2,146,000 | $2,021,000 | -$427,000 | $25,000 |
| % Margin | 30.3% | 30.9% | -26.6% | 0.9% |