Aktieselskabet Schouw & Co.
SCHO.CO · CPH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | DKK 35 | DKK 37 | DKK 33 | DKK 24 |
| % Growth | -6.8% | 14% | 34.8% | – |
| Cost of Goods Sold | DKK 24 | DKK 34 | DKK 24 | DKK 17 |
| Gross Profit | DKK 10 | DKK 3 | DKK 9 | DKK 7 |
| % Margin | 30% | 7.6% | 26.3% | 29.1% |
| R&D Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| G&A Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| SG&A Expenses | DKK 1 | DKK 1 | DKK 1 | DKK 1 |
| Sales & Mktg Exp. | DKK 1 | DKK 1 | DKK 1 | DKK 1 |
| Other Operating Expenses | DKK 8 | DKK 0 | DKK 7 | DKK 5 |
| Operating Expenses | DKK 9 | DKK 0 | DKK 7 | DKK 6 |
| Operating Income | DKK 2 | DKK 2 | DKK 1 | DKK 1 |
| % Margin | 5.3% | 4.6% | 3.9% | 5.6% |
| Other Income/Exp. Net | -DKK 0 | -DKK 0 | -DKK 1 | -DKK 0 |
| Pre-Tax Income | DKK 1 | DKK 1 | DKK 1 | DKK 1 |
| Tax Expense | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Net Income | DKK 1 | DKK 1 | DKK 1 | DKK 1 |
| % Margin | 2.7% | 2.5% | 2.9% | 4.2% |
| EPS | 40.88 | 39.78 | 40.58 | 42.04 |
| % Growth | 2.8% | -2% | -3.5% | – |
| EPS Diluted | 40.82 | 39.77 | 40.57 | 41.86 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Interest Expense | DKK 1 | DKK 0 | DKK 0 | DKK 0 |
| Depreciation & Amortization | DKK 1 | DKK 1 | DKK 1 | DKK 1 |
| EBITDA | DKK 3 | DKK 3 | DKK 2 | DKK 2 |
| % Margin | 8.7% | 7.8% | 7% | 9.2% |