SIG Group AG
SCBGF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,329 | $3,230 | $2,780 | $2,062 |
| % Growth | 3% | 16.2% | 34.8% | – |
| Cost of Goods Sold | $2,557 | $2,469 | $2,205 | $1,577 |
| Gross Profit | $771 | $761 | $575 | $485 |
| % Margin | 23.2% | 23.6% | 20.7% | 23.5% |
| R&D Expenses | $0 | $67 | $46 | $56 |
| G&A Expenses | $280 | $259 | $201 | $182 |
| SG&A Expenses | $413 | $394 | $311 | $273 |
| Sales & Mktg Exp. | $134 | $135 | $111 | $91 |
| Other Operating Expenses | -$66 | -$149 | $104 | -$100 |
| Operating Expenses | $347 | $312 | $460 | $229 |
| Operating Income | $424 | $449 | $115 | $256 |
| % Margin | 12.7% | 13.9% | 4.1% | 12.4% |
| Other Income/Exp. Net | -$143 | -$125 | -$26 | -$31 |
| Pre-Tax Income | $281 | $324 | $89 | $224 |
| Tax Expense | $87 | $81 | $51 | $52 |
| Net Income | $195 | $243 | $38 | $172 |
| % Margin | 5.8% | 7.5% | 1.4% | 8.3% |
| EPS | 0.5 | 0.64 | 0.1 | 0.51 |
| % Growth | -21.9% | 540% | -80.4% | – |
| EPS Diluted | 0.51 | 0.64 | 0.1 | 0.51 |
| Weighted Avg Shares Out | 386 | 382 | 364 | 335 |
| Weighted Avg Shares Out Dil | 382 | 382 | 365 | 336 |
| Supplemental Information | – | – | – | – |
| Interest Income | $12 | $15 | $3 | $5 |
| Interest Expense | $152 | $144 | $47 | $35 |
| Depreciation & Amortization | $420 | $412 | $367 | $307 |
| EBITDA | $824 | $851 | $502 | $566 |
| % Margin | 24.8% | 26.4% | 18.1% | 27.4% |