Sparta Capital Ltd.
SCAXF · OTC
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Revenue | $4,150 | $3,023 | $2,593 | $1,077 |
| % Growth | 37.3% | 16.6% | 140.8% | – |
| Cost of Goods Sold | $1,512 | $706 | $480 | $117 |
| Gross Profit | $2,638 | $2,317 | $2,112 | $960 |
| % Margin | 63.6% | 76.6% | 81.5% | 89.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,647 | $1,515 | $953 | $1,567 |
| SG&A Expenses | $1,676 | $1,517 | $953 | $1,573 |
| Sales & Mktg Exp. | $28 | $2 | $0 | $6 |
| Other Operating Expenses | $595 | $419 | $366 | $420 |
| Operating Expenses | $2,270 | $1,936 | $1,319 | $1,993 |
| Operating Income | $367 | $381 | $794 | -$1,034 |
| % Margin | 8.9% | 12.6% | 30.6% | -96% |
| Other Income/Exp. Net | $0 | $250 | -$30 | -$124 |
| Pre-Tax Income | $367 | $631 | $764 | -$1,158 |
| Tax Expense | $0 | $0 | $0 | -$135 |
| Net Income | -$119 | -$125 | $126 | -$700 |
| % Margin | -2.9% | -4.1% | 4.9% | -65% |
| EPS | -0.001 | -0.001 | 0.001 | -0.003 |
| % Growth | 0% | -150% | 134.5% | – |
| EPS Diluted | -0.001 | -0.001 | 0.001 | -0.003 |
| Weighted Avg Shares Out | 255,254 | 244,154 | 244,154 | 242,455 |
| Weighted Avg Shares Out Dil | 255,072 | 244,154 | 244,154 | 242,455 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $28 | $26 | $32 | $151 |
| Depreciation & Amortization | $173 | $170 | $166 | $165 |
| EBITDA | $569 | $827 | $962 | -$841 |
| % Margin | 13.7% | 27.4% | 37.1% | -78.1% |