Liberty Defense Holdings, Ltd.
SCAN.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$1,153 | CA$1 | CA$677 | CA$1,342 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$255 | CA$33 | CA$27 | CA$25 |
| Inventory | CA$868 | CA$1,255 | CA$486 | CA$0 |
| Other Curr. Assets | CA$1,678 | CA$232 | CA$305 | CA$200 |
| Total Curr. Assets | CA$3,955 | CA$1,521 | CA$1,495 | CA$1,567 |
| Property Plant & Equip (Net) | CA$760 | CA$1,044 | CA$1,002 | CA$769 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$2,572 | CA$3,267 | CA$3,730 | CA$4,135 |
| Long-Term Investments | CA$0 | CA$0 | CA$9 | CA$0 |
| Tax Assets | CA$0 | CA$0 | -CA$9 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$7 | CA$29 |
| Total NC Assets | CA$3,332 | CA$4,311 | CA$4,739 | CA$4,933 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$7,287 | CA$5,832 | CA$6,234 | CA$6,500 |
| Liabilities | – | – | – | – |
| Payables | CA$4,156 | CA$4,970 | CA$1,476 | CA$0 |
| Short-Term Debt | CA$2,271 | CA$807 | CA$153 | CA$135 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$180 | CA$180 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$0 | CA$0 | CA$0 | CA$757 |
| Total Curr. Liab. | CA$6,607 | CA$5,957 | CA$1,629 | CA$892 |
| LT Debt | CA$1,444 | CA$639 | CA$514 | CA$668 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | -CA$3 |
| Total NC Liab. | CA$1,444 | CA$639 | CA$514 | CA$665 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$709 | CA$887 | CA$638 | CA$747 |
| Total Liabilities | CA$8,051 | CA$6,596 | CA$2,143 | CA$1,557 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$40,717 | CA$32,565 | CA$28,936 | CA$18,284 |
| Retained Earnings | -CA$46,325 | -CA$37,480 | -CA$28,111 | -CA$15,952 |
| AOCI | CA$4,844 | CA$3,925 | CA$3,266 | CA$2,610 |
| Other Equity | CA$0 | CA$225 | CA$0 | CA$0 |
| Total Equity | -CA$764 | -CA$764 | CA$4,091 | CA$4,943 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$7,287 | CA$5,832 | CA$6,234 | CA$6,500 |
| Net Debt | CA$2,562 | CA$1,445 | -CA$10 | -CA$539 |