Liberty Defense Holdings, Ltd.
SCAN.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$641 | CA$356 | CA$2,657 | CA$1,153 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$898 | CA$896 | CA$1,064 | CA$255 |
| Inventory | CA$1,019 | CA$1,099 | CA$344 | CA$868 |
| Other Curr. Assets | CA$1,397 | CA$948 | CA$1,205 | CA$1,678 |
| Total Curr. Assets | CA$3,955 | CA$3,299 | CA$5,270 | CA$3,955 |
| Property Plant & Equip (Net) | CA$825 | CA$777 | CA$824 | CA$760 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$2,142 | CA$2,290 | CA$2,429 | CA$2,572 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$2,967 | CA$3,068 | CA$3,252 | CA$3,332 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$6,922 | CA$6,367 | CA$8,522 | CA$7,287 |
| Liabilities | – | – | – | – |
| Payables | CA$4,156 | CA$4,530 | CA$3,303 | CA$4,156 |
| Short-Term Debt | CA$3,677 | CA$3,089 | CA$2,498 | CA$2,271 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$95 | CA$195 | CA$120 | CA$180 |
| Other Curr. Liab. | CA$0 | -CA$57 | CA$0 | CA$0 |
| Total Curr. Liab. | CA$7,928 | CA$7,757 | CA$5,921 | CA$6,607 |
| LT Debt | CA$346 | CA$535 | CA$1,167 | CA$1,444 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$346 | CA$535 | CA$1,167 | CA$1,444 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$582 | CA$613 | CA$642 | CA$709 |
| Total Liabilities | CA$8,274 | CA$8,291 | CA$7,088 | CA$8,051 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$48,895 | CA$45,975 | CA$45,967 | CA$40,717 |
| Retained Earnings | -CA$56,638 | -CA$53,988 | -CA$50,110 | -CA$46,325 |
| AOCI | CA$6,391 | CA$6,088 | CA$5,577 | CA$4,844 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | -CA$1,352 | -CA$1,924 | CA$1,434 | -CA$764 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$6,922 | CA$6,367 | CA$8,522 | CA$7,287 |
| Net Debt | CA$3,382 | CA$3,267 | CA$1,008 | CA$2,562 |