Scage Future American Depositary Shares
SCAG · NASDAQ
12/31/2024 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $0 | $6,111 | $438 | $279 |
| % Growth | -100% | 1,295.3% | 57.2% | – |
| Cost of Goods Sold | $0 | $5,575 | $795 | $651 |
| Gross Profit | $0 | $536 | -$357 | -$372 |
| % Margin | – | 8.8% | -81.6% | -133.6% |
| R&D Expenses | $0 | $1,698 | $2,297 | $1,943 |
| G&A Expenses | $0 | $3,863 | $2,926 | $2,388 |
| SG&A Expenses | $1,622 | $4,512 | $4,064 | $2,950 |
| Sales & Mktg Exp. | $0 | $648 | $1,138 | $562 |
| Other Operating Expenses | $0 | $201 | $0 | $0 |
| Operating Expenses | $1,622 | $6,411 | $6,362 | $4,893 |
| Operating Income | -$1,622 | -$5,875 | -$6,719 | -$5,265 |
| % Margin | – | -96.1% | -1,534.2% | -1,889.5% |
| Other Income/Exp. Net | $1,407 | -$106 | $101 | $2 |
| Pre-Tax Income | -$215 | -$5,981 | -$6,618 | -$5,263 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$215 | -$7,666 | -$9,614 | -$5,585 |
| % Margin | – | -125.4% | -2,195.2% | -2,004.2% |
| EPS | -0.03 | -0.11 | -0.13 | -0.077 |
| % Growth | 73.1% | 15.4% | -69.1% | – |
| EPS Diluted | -0.03 | -0.11 | -0.13 | -0.077 |
| Weighted Avg Shares Out | 7,291 | 72,645 | 72,645 | 72,645 |
| Weighted Avg Shares Out Dil | 7,291 | 72,645 | 72,645 | 72,645 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,407 | $0 | $0 | $0 |
| Interest Expense | $0 | $370 | $151 | $61 |
| Depreciation & Amortization | $0 | $753 | $675 | $477 |
| EBITDA | -$215 | -$4,858 | -$5,792 | -$4,725 |
| % Margin | – | -79.5% | -1,322.5% | -1,695.5% |